Economic Value Added (EVA)

Economic Value Added (EVA)

Economic Value Added (EVA)

4.1 Concept of EVA:

  • EVA: A period-based approach assessing a firm's value creation.
  • Free cash flow methods evaluate a company at a specific point in time; EVA focuses on a performance period.
  • While free cash flow factors in the firm's tangible and intangible asset purchases, EVA looks at profit minus associated financial costs with numerous adjustments.

4.2 Calculation:

  • Formula: EVA = NOPAT - (WACC x Capital Employed)
  • NOPAT (Net Operating Profit After Tax):

Category

Value (X)

Controllable operating profit

X

- Tax expense adjusted to exclude tax benefits on interest

(X)

Add:

- Accounting depreciation

X

- Increase in provisions

X

- Non-cash expenses

X

- Advertising, research and development, and employee training costs

X

Deduct:

- Economic depreciation

(X)

- Decrease in provisions

(X)

- Amortisation of advertising, research and development, and employee training

(X)

NOPAT (Net Operating Profit After Tax)

X

Calculation example for NOPAT:

$

Operating profits

1,000

Interest expense

(100)

Profits before tax

900

Tax at 25%

(225)

Profits after tax

675

Required:

Calculate NOPAT.

Answer:

$

Operating profits

1,000

- Tax expense adjusted to exclude tax benefits on interest

(225+(100x25%))

(250)

NOPAT =

750

4.3 Accounting Adjustments for EVA:

  1. Capitalize Expenditures: Expenses like R&D, promotion, employee training are added to profit and capital employed.
  2. Depreciation: Add back accounting depreciation to profit, use economic depreciation instead.
  3. Adjust for Over-prudence: Add provisions, allowances for doubtful debts, deferred tax provisions, etc., to capital employed. Remove related movements from NOPAT.
  4. Non-cash Expenses: Suspect manipulation; add them back to profits and capital employed.
  5. Lease Adjustments: Capitalize operating leases, adjusting both the income statement and capital employed.
  6. Tax Charge: Based on cash taxes, which can differ from accrual-based accounting.

$

Tax charge (P/L)

x

- Increase/+ decrease in deferred taxes

(x)/x

+ Tax benefit of interest

x

Cash taxes

x

4.4 Summarise the above adjustment in the table below:

Change to Profit

Change to Capital Employed

Advertising, R&D, staff training:

Plus back to increase current year profit

Increase capital employed at the year end

Deduct economic depreciation on previous year's EVA adjustment

Increase capital employed regarding similar add-backs of previous year's investments not treated as such in financial statements, net of economic depreciation

Depreciation:

+ A/C depreciation

Adjust value of non-current assets (and capital employed) to reflect economic depreciation not accounting depreciation

- Economic depreciation

Operating leases:

+ Lease payments to profit

+ Present value of future lease payments to capital employed

- Depreciation on assets

Provisions:

+ Increase in profit

+ Value of provision to capital employed

- Decrease in provision from profits

Non-cash expense:

Add back to profit

- Add to retained profits at the year end

4.5 Finance Charge:

Calculated by multiplying capital employed by the WACC (Weighted Average Cost of Capital).

Illustrative example:

VA Company Financial Data:

  1. Controllable operating profit: $2,000
  2. Tax expense (from P/L): $500
  3. Accounting depreciation: $150
  4. Increase in provisions: $50
  5. Non-cash expenses: $100
  6. Advertising, R&D, and staff training costs: $300
  7. Economic depreciation: $90
  8. Decrease in provisions: $30
  9. Amortization of advertising, R&D, and staff training: $70
  10. Tax charge (from P/L): $500
  11. Increase in deferred taxes: -$50
  12. Interest expense: $200
  13. Lease payments: $150
  14. Present value of future lease payments: $1,000

Required:

Calculate the Economic Value Added (EVA) for VA Company using the given data. Use the tax rate of 25% and WACC of 10%.

Answer:

Component

Amount ($) or Calculation

Result ($)

NOPAT Calculation

Controllable Operating Profit

$2,000

Tax Expense Adjusted (Excl. Interest Benefits)

$500 + ($200 x 25%)

$550

NOPAT

$2,000 - $550

$1,450

Accounting Adjustments

Advertising, R&D, Staff Training

+$300 - $70

$230

Depreciation

+$150 - $90

$60

Operating Leases

+$150

$150

Provisions

+$50 - $30

$20

Non-cash Expense

+$100

$100

Adjusted NOPAT

Sum of Above

$2,010

Capital Employed Adjustments

Original Capital Employed

Given

$10,000

Adjustments:

Advertising, R&D, Staff Training

+$300

Depreciation (Non-current assets effect)

-$90

Operating Leases (Future Lease Payments)

+$1,000

Provisions

+$50

Non-cash Expense

+$100

Adjusted Capital Employed

Sum of Above

$11,360

EVA Calculation

WACC x Adjusted Capital Employed

10% x $11,360

$1,136

EVA

$2,010 - $1,136

$874

Explanation:

1. Calculate NOPAT: Operating profits = $2,000

  • Tax expense adjusted to exclude tax benefits on interest = [($500) + ($200 x 25%)] = $550 NOPAT = $2,000 - $550 = $1,450

2. Accounting Adjustments for EVA:

  • Advertising, R&D, Staff Training: Change to Profit = +$300 - $70 = $230 Change to Capital Employed = +$300
  • Depreciation: Change to Profit = +$150 - $90 = $60 Change to Capital Employed = -$90 (assuming it affects the value of non-current assets)
  • Operating Leases: Change to Profit = +$150 Change to Capital Employed = +$1,000
  • Provisions: Change to Profit = +$50 - $30 = $20 Change to Capital Employed = +$50
  • Non-cash Expense: Change to Profit = +$100 Change to Capital Employed = +$100

Adjusted NOPAT = $1,450 + $230 + $60 + $150 + $20 + $100 = $2,010

3. Calculate Capital Employed Adjustments: Sum of Adjustments = $300 - $90 + $1,000 + $50 + $100 = $1,360 Original Capital Employed (for simplification assume this is given) = $10,000 Adjusted Capital Employed = $10,000 + $1,360 = $11,360

4. Calculate EVA: EVA = Adjusted NOPAT - (WACC x Adjusted Capital Employed) = $2,010 - (10% x $11,360) = $2,010 - $1,136 = $874

4.6 Evaluation of EVA:

Advantages:

  1. EVA aligns closely with the goal of maximizing shareholder wealth and is a more accurate reflection of cash flow than accounting profit.
  2. Using economic depreciation discourages delay in replacing old assets and promotes long-term value addition.
  3. EVA's interpretation is straightforward: a positive EVA indicates a return higher than what finance providers require.

Disadvantages:

  1. EVA calculations are complex and require multiple adjustments, which can be misunderstood by managers.
  2. Comparing EVA across divisions is challenging due to its absolute nature and differing industry-specific factors.
  3. Assumptions in the WACC calculation can be problematic, and it's based on historical data, not reflecting future performance.

Dive deeper, conquer those exams, and truly make your mark by grabbing your spot in our ACCA online course today at www.globalapc.com – let’s crush this together!

Categories: : Advanced Performance Management (APM)