Introducing Financial Statements
In this chapter, I will introduce two sets of Financial Statements including the statement of financial position and the statement of profit or loss. In later studies, we can also see another two sets of Financial Statements including the statement of changes in equity and the statement of cash flows.
As I mentioned in the last chapter, Financial Statements show how the entity is operated. For instance, they show the profits the business earned and the asset and liability value of the entity. Let’s now take look at the format of these Financial Statements.
$ |
$ |
|
Revenue |
X |
|
- Cost of Sales |
||
Opening Inventories |
X |
|
Purchases |
X |
|
Closing Inventories |
(X) |
X |
= Gross Profit |
X |
|
+ Sundry Income |
X |
|
Discounts received |
X |
|
Commission received |
X |
|
Rent received |
X |
|
Interest received |
X |
|
- Expenses: |
||
Rent |
X |
|
Rates |
X |
|
Lighting and heating |
X |
|
Telephone |
X |
|
Postage |
X |
|
Insurance |
X |
|
Stationery |
X |
|
Payroll expenses |
X |
|
Depreciation |
X |
|
Accountancy and audit fees |
X |
|
Bank charges and interest |
X |
|
Irrecoverable debts |
X |
|
Allowance for doubtful debts adjustment |
X |
|
Delivery costs |
X |
|
Selling expenses |
X |
|
Tax expenses |
X |
|
(X) |
||
Profit/(Loss) for the year |
X/(X) |
Cost $ |
Depreciation $ |
Carrying Value $ |
|
Non-current assets |
|||
Factory |
X |
X |
X |
Machinery |
X |
X |
X |
Motor vehicles |
X |
X |
X |
X |
X |
X |
|
Current assets |
|||
Inventories |
X |
||
Trade receivables |
X |
||
- Allowance for doubtful debts |
(X) |
||
X |
|||
Prepayments |
X |
||
Cash at bank |
X |
||
Cash in hand |
X |
||
Current liabilities |
|||
Trade payables |
X |
||
Accruals |
X |
||
(X) |
|||
Net current assets |
X |
||
Total assets less current liabilities |
X |
||
Non current liabilities |
|||
5% Loan |
(X) |
||
Net assets |
X |
||
Capital introduced |
X |
||
Net profit for the year |
X |
||
- Drawings |
(X) |
||
Proprietor’s funds |
X |
Let’s look at what each element in the statement of profit or loss means.
Now let’s look at the statement of financial position.
Non-current assets: these are assets used by the business for more than one accounting year. Examples include land, plant, machinery, and motor vehicles. As you can also see on the right-hand side, there are three columns comprising the original cost of the asset when the business bought it, accumulated depreciation showing the accumulated value reduction of those assets, and finally, the carrying value, calculated by using the original historical cost (first column) and subtracting the accumulated depreciation (second column). Sometimes, the carrying value is also called the carrying amount or net book value.
Now, let’s prepare the statement of profit or loss and the statement of financial position for Johnson from the previous trial balance.
The trial balance is taken from the last chapter:
The first step is to lay out the format of the statement of profit or loss and the statement of financial position:
$ |
|
Revenue |
|
Cost of Sales |
|
Opening Inventories |
|
+ Purchases |
|
- Closing Inventories |
|
= Gross Profit |
|
+ Sundry income |
|
- Expenses |
|
Profit/(Loss) for the year |
Elements |
Dr |
Cr |
Capital |
$30,000 |
|
Van |
$3,000 |
|
Rents |
$800 |
|
Drawings |
$200 |
|
Bank |
$31,000 |
|
Receivable |
$900 |
|
Payable |
$3,800 |
|
Purchases |
$5,800 |
|
Sales |
|
$7,900 |
$41,700 |
$41,700 |
Cost $ |
Depreciation $ |
Carrying value $ |
|
Non-current assets |
|||
Current assets |
|||
Inventories |
|||
Trade receivables |
|||
- Allowance for doubtful debts |
|||
Cash at bank |
|||
Current liabilities |
|||
Trade payables |
|||
Net current assets |
|||
Total assets less current liabilities |
|||
Non-current liabilities |
|||
- |
|||
Net assets |
|||
Capital introduced |
|||
Net profit for the year |
|||
- Drawings |
|||
Proprietor’s funds |
The second step is to slot figures from the trial balance into the above Financial Statements.
The first figure is capital appearing on the credit side, i.e., increasing the capital introduced by $30,000. Hence, the following statement of financial position extract applies:
Net assets |
|||
Capital introduced |
$30,000 |
||
Net profit for the year |
|||
- Drawings |
|||
Proprietor’s funds |
The second figure is the non-current asset van, showing as $3,000. It appears on the debit side of the trial balance, since to debit an asset, we increase it. Hence, the following statement of financial position extract is shown:
Cost $ |
Depreciation $ |
Carrying value $ |
|
Non-current assets |
3,000 |
0 |
3,000 |
The third figure is the rental expense of $800, and this should be included in the statement of profit or loss as an expense. Hence, the extract from the statement of profit or loss is as follows:
= Gross Profit |
|
+ Sundry income |
|
- Expenses |
$800 |
So, you can slot the remaining figures into different Financial Statements, and the final statement of profit or loss and statement of financial position are thus:
Statement of profit or loss
$ |
$ |
|
Revenue |
7,900 |
|
- Cost of Sales |
||
Opening Inventories* |
- |
|
+ Purchases |
5,800 |
|
- Closing Inventories** |
(0) |
(5,800) |
= Gross Profit |
2,100 |
|
- Expenses |
||
Rent |
(800) |
|
(800) |
||
Profit/(Loss) for the year |
1,300 |
Statement of financial position
Cost $ |
Depreciation $ |
Carrying Value $ |
|
Non-current assets |
|||
Van |
3,000 |
- |
3,000 |
3,000 |
- |
3,000 |
|
Current assets |
|||
Inventories*** |
- |
||
Trade receivables |
900 |
||
- Allowance for doubtful debts**** |
(-) |
||
900 |
|||
Cash at bank |
31,000 |
||
Current liabilities |
|||
Trade payables |
3,800 |
||
(3,800) |
|||
Net current assets |
28,100 |
||
Total assets less current liabilities |
31,100 |
||
Non-current liabilities |
|||
- |
(-) |
||
Net assets |
31,100 |
||
Capital at 1 Jan |
30,000 |
||
Net profit for the year***** |
1,300 |
||
- Drawings |
(200) |
||
Proprietor’s funds |
31,100 |
Note:
*Opening inventories: we are not told that Johnson has any unsold inventories from last year. Hence, this figure is zero.
**Closing inventories: we are not told that Johnson has any unsold inventories this year. Hence, this figure is also zero.
***Inventory on the statement of financial position: since closing inventory from the statement of profit or loss is zero, the figure on the statement of financial position is also zero.
****Allowance for doubtful debts: we are not told that any customers may not pay us, so to simplify this scenario at the moment, this figure is zero.
*****Net profit for the year: this is the net profit taken from the statement of profit or loss.
Dive deeper, conquer those exams, and truly make your mark by grabbing your spot in our ACCA online course today at www.globalapc.com – let’s crush this together!
Categories: : Financial Accounting (FA)